Technomecanic

62530 Hersin-Coupigny

SIREN

344579479

Main activity (2899B)

Fabrication d'autres machines spécialisées

VAT number

FR40344579479

SIRET

34457947900017

Effectifs

01

Surveiller l'entreprise

Soyez informé de tous les événements financiers de TECHNOMECANIC

2583283€

Trésorerie disponible au 31/03/2021

Aucune donnée disponible

Variation de trésorerie

0M5M10M15M
2016

cash

486 618,00

income

8 893 643,00

outcome

8 778 968,00

Trésorerie en fin d’annee
Resultat Net
Produits d’exploitations
Charges d’exploitations

Technomecanic Vs Fabrication d'autres machines spécialisées

Gross margin (€)

Top 25% of companies in the sector

56.72 %

23.0%
36,6%
47.7%

Payroll / Turnover (%)

Top 50% of companies in the sector

30.48 %

23.8%
30,6%
38.3%

Net income / turnover (%)

Top 50% of companies in the sector

5.24 %

1.4%
4,27%
9.1%

Change in turnover (%)

Worst 50% of companies in the sector

-7.47 %

-10.4%
14,8%
37.5%

Performance ratios

The results of Technomecanic in
compared to Technomecanic in
and to the average for companies of the sector in
2021
% Turnover 2021
2020
% Turnover 2020
2021
% Turnover 2021
A - Key operating figures
Turnover

Top 25%

Gross Margin (€)

Top 25%

Net Profit (€)

Top 25%

Variable Expenses

Worst 25%

Break Even

Top 25%

Payroll

Worst 25%

6,73M
100.0%
7,28M
100.0%
12,1M
100.0%
3,82M
56.0%
3,31M
45.0%
7,92M
65.0%
353K
5.0%
463K
6.0%
58,5K
0.0%
2,91M
43.0%
3,97M
54.0%
4,92M
40.0%
6,73M
100.0%
7,28M
100.0%
13,1M
108.0%
2,05M
30.0%
1,94M
26.0%
3,12M
25.0%
B - Available funds
Cash

Top 25%

Receivables

Worst 25%

Debts

Worst 50%

2,58M
38.0%
989K
13.0%
1,27M
10.0%
67,9K
1.0%
101K
1.0%
3,06M
25.0%
710K
10.0%
1,38M
18.0%
2,07M
17.0%

Evaluation of our pocket CFO

Vous aimez cet outil ?
Partagez le à votre réseau !

Performance ratios

2016
2017
2018
2019
2020
2021
A - Key operating figures

Turnover

7,27M
6,01M
6,64M
10%
7,28M
10%
6,73M
-7%

Gross margin (€)

4,45M
3,9M
2,85M
-27%
3,31M
16%
3,82M
16%

Net profit (€)

686K
560K
-18%
504K
-10%
504K
0%
463K
-8%
353K
-24%

Variable expenses

2,82M
2,12M
3,79M
79%
3,97M
5%
2,91M
-27%

Break even

7,27M
6,01M
6,64M
10%
7,28M
10%
6,73M
-7%

Payroll

1,81M
1,81M
1,87M
3%
1,94M
4%
2,05M
6%
B - Turnover distribution

Material cost (%)

38,8
35,2
57
62%
54,6
-4%
43,3
-21%

Gross margin (%)

61,2
64,8
43
-34%
45,4
6%
56,7
25%

Payroll / Turnover (%)

24,9
30,1
28,2
-6%
26,7
-5%
30,5
14%

Net income / turnover (%)

9,44
8,38
7,59
-9%
6,36
-16%
5,24
-18%
C - Available funds

Cash

1,86M
2,16M
17%
1,13M
-48%
206K
-82%
989K
380%
2,58M
161%

Receivables

3,42M
3,33M
-3%
152K
-95%
101K
-33%
67,9K
-33%

Debts

866K
1,34M
55%
1,93M
44%
1,35M
-30%
1,38M
2%
710K
-49%
D - Performance ratios

Change in turnover (%)

2,08M
-989K
630K
164%
634K
1%
-544K
-186%

Change in turnover (%)

40,1
-14,1
10,5
174%
9,55
-9%
-7,47
-178%

Cash evolution (%)

160
117
-27%
52
-55%
18,3
-65%
480
2522%
261
-46%

Periodic income statement

No data available

2016
2017
2018
2020
2019
2021

A -

Total des produits d'exploitation

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Chiffre d'affaires

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Ventes de marchandises

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

B -

Total des charges d'exploitation

8 778 968
11 262 513
13 868 243
11 286 892
8 987 502
-

Charges externes (Total)

8 478 278
10 919 272
13 486 835
10 927 036
8 645 751
-

Achats effectués de marchandise

7 997 204
10 558 209
12 801 043
10 463 590
7 809 029
-

Variation de stock de marchandise

-44 595
-185 114
-24 336
-173 879
207 081
-

Services extérieurs

525 669
546 177
710 128
637 325
629 641
-

Impôts et taxes (Total)

37 162
41 723
39 784
39 217
36 867
-

Impôts et taxes

37 162
41 723
39 784
39 217
36 867
-

Charges de personnel (Total)

263 528
301 518
341 624
320 639
304 884
-

Salaires bruts (Salariés)

211 232
243 070
277 353
257 448
248 223
-

Charges sociales (Salariés)

52 296
58 448
64 271
63 191
56 661
-

C -

Résultat d'exploitation

114 675
292 601
228 332
324 034
90 135
-