Societe De Distribution De Coutras

33230 COUTRAS

SIREN

319471959

Main activity (4711F)

Hypermarchés

VAT number

FR17319471959

SIRET

31947195900035

Effectifs

NN

Surveiller l'entreprise

Soyez informé de tous les événements financiers de SOCIETE DE DISTRIBUTION DE COUTRAS

4123138€

Trésorerie disponible au 31/03/2021

Aucune donnée disponible

Variation de trésorerie

0M5M10M15M
2016

cash

486 618,00

income

8 893 643,00

outcome

8 778 968,00

Trésorerie en fin d’annee
Resultat Net
Produits d’exploitations
Charges d’exploitations

Societe De Distribution De Coutras Vs Hypermarchés

Gross margin (€)

Worst 25% of companies in the sector

23.99 %

75.2%
77,1%
79.2%

Payroll / Turnover (%)

Top 50% of companies in the sector

9.17 %

8.2%
9,3%
10.5%

Net income / turnover (%)

Top 25% of companies in the sector

4.13 %

1.3%
2,14%
3.0%

Change in turnover (%)

Worst 50% of companies in the sector

1.59 %

-1.6%
2,18%
5.7%

Performance ratios

The results of Societe De Distribution De Coutras in
compared to Societe De Distribution De Coutras in
and to the average for companies of the sector in
2021
% Turnover 2021
2020
% Turnover 2020
2021
% Turnover 2021
A - Key operating figures
Turnover

Top 25%

Gross Margin (€)

Top 25%

Net Profit (€)

Top 25%

Variable Expenses

Worst 25%

Break Even

Top 25%

Payroll

Worst 25%

62,7M
100.0%
61,7M
100.0%
90,1M
100.0%
15M
24.0%
13,9M
22.0%
21,6M
24.0%
2,59M
4.0%
1,9M
3.0%
802K
0.0%
47,7M
76.0%
47,8M
77.0%
67,7M
75.0%
62,7M
100.0%
61,7M
100.0%
89,4M
99.0%
5,75M
9.0%
5,82M
9.0%
11,3M
12.0%
B - Available funds
Cash

Top 25%

Receivables

Top 50%

Debts

Worst 25%

4,12M
6.0%
3,46M
5.0%
2,71M
3.0%
1,76M
2.0%
1,66M
2.0%
6,4M
7.0%
9,53M
15.0%
7,61M
12.0%
14,9M
16.0%

Evaluation of our pocket CFO

Vous aimez cet outil ?
Partagez le à votre réseau !

Performance ratios

2016
2017
2019
2020
2021
A - Key operating figures

Turnover

55,7M
56,5M
2%
60M
6%
61,7M
3%
62,7M
2%

Gross margin (€)

12,5M
12,9M
3%
13,1M
2%
13,9M
6%
15M
8%

Net profit (€)

1,29M
1,53M
18%
1,09M
-29%
1,9M
74%
2,59M
37%

Variable expenses

43,1M
43,7M
1%
46,9M
7%
47,8M
2%
47,7M
0%

Break even

55,7M
56,5M
2%
60M
6%
61,7M
3%
62,7M
2%

Payroll

6,21M
6,19M
0%
6,31M
2%
5,82M
-8%
5,75M
-1%
B - Turnover distribution

Material cost (%)

77,5
77,2
0%
78,2
1%
77,5
-1%
76
-2%

Gross margin (%)

22,5
22,8
1%
21,8
-4%
22,5
3%
24
6%

Payroll / Turnover (%)

11,2
11
-2%
10,5
-4%
9,43
-10%
9,17
-3%

Net income / turnover (%)

2,32
2,7
17%
1,81
-33%
3,07
70%
4,13
34%
C - Available funds

Cash

232K
196K
-15%
822K
319%
3,46M
321%
4,12M
19%

Receivables

3,52M
3,46M
-2%
3,48M
1%
1,66M
-52%
1,76M
6%

Debts

7,18M
10,8M
51%
8,07M
-25%
7,61M
-6%
9,53M
25%
D - Performance ratios

Change in turnover (%)

-165K
862K
623%
2,2M
155%
1,76M
-20%
983K
-44%

Change in turnover (%)

-0,295
1,55
624%
3,8
146%
2,93
-23%
1,59
-46%

Cash evolution (%)

188
84,7
-55%
176
108%
421
139%
119
-72%

Periodic income statement

No data available

2016
2017
2018
2020
2019
2021

A -

Total des produits d'exploitation

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Chiffre d'affaires

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Ventes de marchandises

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

B -

Total des charges d'exploitation

8 778 968
11 262 513
13 868 243
11 286 892
8 987 502
-

Charges externes (Total)

8 478 278
10 919 272
13 486 835
10 927 036
8 645 751
-

Achats effectués de marchandise

7 997 204
10 558 209
12 801 043
10 463 590
7 809 029
-

Variation de stock de marchandise

-44 595
-185 114
-24 336
-173 879
207 081
-

Services extérieurs

525 669
546 177
710 128
637 325
629 641
-

Impôts et taxes (Total)

37 162
41 723
39 784
39 217
36 867
-

Impôts et taxes

37 162
41 723
39 784
39 217
36 867
-

Charges de personnel (Total)

263 528
301 518
341 624
320 639
304 884
-

Salaires bruts (Salariés)

211 232
243 070
277 353
257 448
248 223
-

Charges sociales (Salariés)

52 296
58 448
64 271
63 191
56 661
-

C -

Résultat d'exploitation

114 675
292 601
228 332
324 034
90 135
-