Sn Brudis

33520

SIREN

317007748

Main activity (4711F)

Hypermarchés

VAT number

FR45317007748

SIRET

31700774800047

Effectifs

03

Surveiller l'entreprise

Soyez informé de tous les événements financiers de SN BRUDIS

1887513€

Trésorerie disponible au 31/03/2020

Aucune donnée disponible

Variation de trésorerie

0M5M10M15M
2016

cash

486 618,00

income

8 893 643,00

outcome

8 778 968,00

Trésorerie en fin d’annee
Resultat Net
Produits d’exploitations
Charges d’exploitations

Sn Brudis Vs Hypermarchés

Gross margin (€)

Worst 25% of companies in the sector

25.3 %

76.0%
77,8%
79.9%

Payroll / Turnover (%)

Worst 50% of companies in the sector

10.01 %

8.1%
9,04%
10.2%

Net income / turnover (%)

Top 25% of companies in the sector

2.98 %

1.0%
1,82%
2.7%

Change in turnover (%)

Top 50% of companies in the sector

3.53 %

-1.6%
1,12%
4.3%

Performance ratios

The results of Sn Brudis in
compared to Sn Brudis in
and to the average for companies of the sector in
2020
% Turnover 2020
2019
% Turnover 2019
2020
% Turnover 2020
A - Key operating figures
Turnover

Top 25%

Gross Margin (€)

Top 25%

Net Profit (€)

Top 25%

Variable Expenses

Worst 25%

Break Even

Top 25%

Payroll

Worst 25%

66,9M
100.0%
64,6M
100.0%
89M
100.0%
16,9M
25.0%
15,8M
24.0%
21,8M
24.0%
2M
2.0%
1,63M
2.0%
164K
0.0%
50M
74.0%
48,9M
75.0%
68,6M
77.0%
66,9M
100.0%
64,6M
100.0%
90,5M
102.0%
6,7M
10.0%
6,63M
10.0%
10,1M
11.0%
B - Available funds
Cash

Top 50%

Receivables

Worst 25%

Debts

Worst 25%

1,89M
2.0%
370K
0.0%
2,36M
2.0%
128K
0.0%
1,83M
2.0%
5,91M
6.0%
10,9M
16.0%
10,5M
16.0%
13M
14.0%

Evaluation of our pocket CFO

Vous aimez cet outil ?
Partagez le à votre réseau !

Performance ratios

2013
2015
2016
2017
2018
2019
2020
A - Key operating figures

Turnover

60,4M
61,4M
2%
62,5M
2%
56,9M
-9%
62,1M
9%
64,6M
4%
66,9M
4%

Gross margin (€)

14,6M
14,9M
2%
15,1M
2%
13,8M
-9%
15,4M
12%
15,8M
3%
16,9M
7%

Net profit (€)

1,37M
1,72M
25%
1,76M
2%
1,44M
-18%
1,64M
14%
1,63M
-1%
2M
22%

Variable expenses

45,8M
46,6M
2%
47,4M
2%
43,1M
-9%
46,7M
8%
48,9M
5%
50M
2%

Break even

60,4M
61,4M
2%
62,5M
2%
56,9M
-9%
62,1M
9%
64,6M
4%
66,9M
4%

Payroll

5,83M
5,67M
-3%
6,18M
9%
5,95M
-4%
6,36M
7%
6,63M
4%
6,7M
1%
B - Turnover distribution

Material cost (%)

75,8
75,8
0%
75,9
0%
75,7
0%
75,2
-1%
75,6
1%
74,7
-1%

Gross margin (%)

24,2
24,2
0%
24,1
0%
24,3
1%
24,8
2%
24,4
-2%
25,3
4%

Payroll / Turnover (%)

9,67
9,22
-5%
9,89
7%
10,5
6%
10,3
-2%
10,3
0%
10
-2%

Net income / turnover (%)

2,28
2,8
23%
2,82
1%
2,53
-10%
2,65
5%
2,53
-4%
2,98
18%
C - Available funds

Cash

1,22M
691K
-44%
318K
-54%
166K
-48%
675K
306%
370K
-45%
1,89M
410%

Receivables

1M
1,24M
24%
107K
-91%
2,91M
2615%
2,65M
-9%
1,83M
-31%
128K
-93%

Debts

9,55M
5,86M
-39%
3,11M
-47%
12,5M
300%
11,8M
-6%
10,5M
-10%
10,9M
3%
D - Performance ratios

Change in turnover (%)

5,45M
-240K
-104%
1,03M
530%
-5,61M
-643%
5,19M
193%
2,56M
-51%
2,28M
-11%

Change in turnover (%)

9,92
-0,389
-104%
1,68
532%
-8,97
-634%
9,13
202%
4,12
-55%
3,53
-14%

Cash evolution (%)

238
261
10%
46
-82%
52,2
13%
406
679%
54,9
-86%
510
829%

Periodic income statement

No data available

2016
2017
2018
2020
2019
2021

A -

Total des produits d'exploitation

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Chiffre d'affaires

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Ventes de marchandises

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

B -

Total des charges d'exploitation

8 778 968
11 262 513
13 868 243
11 286 892
8 987 502
-

Charges externes (Total)

8 478 278
10 919 272
13 486 835
10 927 036
8 645 751
-

Achats effectués de marchandise

7 997 204
10 558 209
12 801 043
10 463 590
7 809 029
-

Variation de stock de marchandise

-44 595
-185 114
-24 336
-173 879
207 081
-

Services extérieurs

525 669
546 177
710 128
637 325
629 641
-

Impôts et taxes (Total)

37 162
41 723
39 784
39 217
36 867
-

Impôts et taxes

37 162
41 723
39 784
39 217
36 867
-

Charges de personnel (Total)

263 528
301 518
341 624
320 639
304 884
-

Salaires bruts (Salariés)

211 232
243 070
277 353
257 448
248 223
-

Charges sociales (Salariés)

52 296
58 448
64 271
63 191
56 661
-

C -

Résultat d'exploitation

114 675
292 601
228 332
324 034
90 135
-