Ludis

85400 LUCON

SIREN

332429570

Main activity (4711F)

Hypermarchés

VAT number

FR100332429570

SIRET

33242957000036

Effectifs

32

Surveiller l'entreprise

Soyez informé de tous les événements financiers de LUDIS

2390355€

Trésorerie disponible au 30/09/2021

Aucune donnée disponible

Variation de trésorerie

0M5M10M15M
2016

cash

486 618,00

income

8 893 643,00

outcome

8 778 968,00

Trésorerie en fin d’annee
Resultat Net
Produits d’exploitations
Charges d’exploitations

Ludis Vs Hypermarchés

Gross margin (€)

Worst 25% of companies in the sector

23.7 %

75.2%
77,1%
79.2%

Payroll / Turnover (%)

Worst 25% of companies in the sector

10.51 %

8.2%
9,3%
10.5%

Net income / turnover (%)

Top 50% of companies in the sector

2.88 %

1.3%
2,14%
3.0%

Change in turnover (%)

Top 50% of companies in the sector

3.91 %

-1.6%
2,18%
5.7%

Performance ratios

The results of Ludis in
compared to Ludis in
and to the average for companies of the sector in
2021
% Turnover 2021
2020
% Turnover 2020
2021
% Turnover 2021
A - Key operating figures
Turnover

Top 25%

Gross Margin (€)

Top 25%

Net Profit (€)

Top 25%

Variable Expenses

Worst 25%

Break Even

Top 25%

Payroll

Worst 25%

93,8M
100.0%
90,3M
100.0%
90,1M
100.0%
22,2M
23.0%
21,8M
24.0%
21,6M
24.0%
2,7M
2.0%
2,7M
2.0%
802K
0.0%
71,6M
76.0%
68,5M
75.0%
67,7M
75.0%
93,8M
100.0%
90,3M
100.0%
89,4M
99.0%
9,86M
10.0%
9,2M
10.0%
11,3M
12.0%
B - Available funds
Cash

Top 50%

Receivables

Top 50%

Debts

Worst 25%

2,39M
2.0%
4,7M
5.0%
2,71M
3.0%
2,59M
2.0%
4,61M
5.0%
6,4M
7.0%
17,6M
18.0%
19,8M
22.0%
14,9M
16.0%

Evaluation of our pocket CFO

Vous aimez cet outil ?
Partagez le à votre réseau !

Performance ratios

2016
2017
2018
2019
2020
2021
A - Key operating figures

Turnover

64,4M
74,3M
15%
81,9M
10%
88,9M
9%
90,3M
2%
93,8M
4%

Gross margin (€)

11,9M
17,4M
46%
18,5M
6%
20,3M
10%
21,8M
7%
22,2M
2%

Net profit (€)

1,51M
2,16M
43%
2,45M
14%
2,57M
5%
2,7M
5%
2,7M
0%

Variable expenses

52,4M
56,9M
8%
63,4M
12%
68,6M
8%
68,5M
0%
71,6M
5%

Break even

64,4M
74,3M
15%
81,9M
10%
88,9M
9%
90,3M
2%
93,8M
4%

Payroll

6,66M
7,18M
8%
7,83M
9%
8,51M
9%
9,2M
8%
9,86M
7%
B - Turnover distribution

Material cost (%)

81,5
76,6
-6%
77,4
1%
77,1
0%
75,8
-2%
76,3
1%

Gross margin (%)

18,5
23,4
27%
22,6
-4%
22,9
1%
24,2
6%
23,7
-2%

Payroll / Turnover (%)

10,3
9,67
-7%
9,55
-1%
9,57
0%
10,2
6%
10,5
3%

Net income / turnover (%)

2,34
2,9
24%
3
3%
2,89
-4%
2,99
3%
2,88
-4%
C - Available funds

Cash

1,07M
2,06M
93%
5,04M
145%
4,86M
-4%
4,7M
-3%
2,39M
-49%

Receivables

1,09M
1,57M
45%
2,3M
4,61M
100%
2,59M
-44%

Debts

27,2M
27,7M
2%
24,9M
-10%
22,6M
-9%
19,8M
-12%
17,6M
-11%
D - Performance ratios

Change in turnover (%)

0
6,1M
0%
7,66M
26%
6,96M
-9%
1,43M
-79%
3,53M
147%

Change in turnover (%)

0
8,94
0%
10,3
15%
8,5
-18%
1,61
-81%
3,91
143%

Cash evolution (%)

519
193
-63%
245
27%
96,4
-61%
96,7
0%
50,9
-47%

Periodic income statement

No data available

2016
2017
2018
2020
2019
2021

A -

Total des produits d'exploitation

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Chiffre d'affaires

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Ventes de marchandises

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

B -

Total des charges d'exploitation

8 778 968
11 262 513
13 868 243
11 286 892
8 987 502
-

Charges externes (Total)

8 478 278
10 919 272
13 486 835
10 927 036
8 645 751
-

Achats effectués de marchandise

7 997 204
10 558 209
12 801 043
10 463 590
7 809 029
-

Variation de stock de marchandise

-44 595
-185 114
-24 336
-173 879
207 081
-

Services extérieurs

525 669
546 177
710 128
637 325
629 641
-

Impôts et taxes (Total)

37 162
41 723
39 784
39 217
36 867
-

Impôts et taxes

37 162
41 723
39 784
39 217
36 867
-

Charges de personnel (Total)

263 528
301 518
341 624
320 639
304 884
-

Salaires bruts (Salariés)

211 232
243 070
277 353
257 448
248 223
-

Charges sociales (Salariés)

52 296
58 448
64 271
63 191
56 661
-

C -

Résultat d'exploitation

114 675
292 601
228 332
324 034
90 135
-