Leader Distribution Ambazac

87240 AMBAZAC

SIREN

478466568

Main activity (4711D)

Supermarchés

VAT number

FR21478466568

SIRET

47846656800019

Effectifs

03

Surveiller l'entreprise

Soyez informé de tous les événements financiers de LEADER DISTRIBUTION AMBAZAC

21020€

Trésorerie disponible au 31/12/2020

Aucune donnée disponible

Variation de trésorerie

0M5M10M15M
2016

cash

486 618,00

income

8 893 643,00

outcome

8 778 968,00

Trésorerie en fin d’annee
Resultat Net
Produits d’exploitations
Charges d’exploitations

Leader Distribution Ambazac Vs Supermarchés

Gross margin (€)

Worst 25% of companies in the sector

17.03 %

74.3%
78,4%
81.5%

Payroll / Turnover (%)

Worst 50% of companies in the sector

11.59 %

7.8%
9,42%
11.8%

Net income / turnover (%)

Worst 25% of companies in the sector

-14.93 %

0.1%
1,53%
2.9%

Change in turnover (%)

Worst 25% of companies in the sector

-15.12 %

-4.7%
2,31%
10.6%

Performance ratios

The results of Leader Distribution Ambazac in
compared to Leader Distribution Ambazac in
and to the average for companies of the sector in
2020
% Turnover 2020
2019
% Turnover 2019
2020
% Turnover 2020
A - Key operating figures
Turnover

Top 50%

Gross Margin (€)

Top 50%

Net Profit (€)

Worst 25%

Variable Expenses

Worst 50%

Break Even

Top 50%

Payroll

Worst 25%

2,04M
100.0%
3,39M
100.0%
12,3M
100.0%
347K
17.0%
403K
11.0%
3,02M
24.0%
-304K
-14.0%
-685K
-20.0%
129K
1.0%
1,69M
83.0%
2,99M
88.0%
9,39M
76.0%
2,04M
100.0%
3,39M
100.0%
12,5M
102.0%
236K
11.0%
387K
11.0%
1,17M
9.0%
B - Available funds
Cash

Worst 50%

Receivables

Top 25%

Debts

Worst 50%

21K
1.0%
39,1K
1.0%
406K
3.0%
121K
5.0%
425K
12.0%
551K
4.0%
158K
7.0%
1,19M
35.0%
1,22M
9.0%

Evaluation of our pocket CFO

Vous aimez cet outil ?
Partagez le à votre réseau !

Performance ratios

2016
2017
2018
2019
2020
A - Key operating figures

Turnover

2,21M
2,27M
3%
2,38M
5%
3,39M
42%
2,04M
-40%

Gross margin (€)

380K
371K
-2%
258K
-30%
403K
56%
347K
-14%

Net profit (€)

-137K
-161K
-18%
-236K
-46%
-685K
-191%
-304K
56%

Variable expenses

1,83M
1,9M
4%
2,13M
12%
2,99M
41%
1,69M
-43%

Break even

2,21M
2,27M
3%
2,38M
5%
3,39M
42%
2,04M
-40%

Payroll

189K
211K
11%
201K
-5%
387K
92%
236K
-39%
B - Turnover distribution

Material cost (%)

82,8
83,6
1%
89,2
7%
88,1
-1%
83
-6%

Gross margin (%)

17,2
16,4
-5%
10,8
-34%
11,9
10%
17
43%

Payroll / Turnover (%)

8,57
9,3
8%
8,44
-9%
11,4
35%
11,6
2%

Net income / turnover (%)

-6,19
-7,1
-15%
-9,88
-39%
-20,2
-105%
-14,9
26%
C - Available funds

Cash

31K
16,1K
-48%
74,7K
363%
39,1K
-48%
21K
-46%

Receivables

1,25M
208K
-83%
512K
146%
425K
-17%
121K
-71%

Debts

212K
209K
-1%
639K
205%
1,19M
86%
158K
-87%
D - Performance ratios

Change in turnover (%)

61K
116K
90%
95K
-18%
-363K
-482%

Change in turnover (%)

2,76
5,11
85%
2,88
-44%
-15,1
-624%

Cash evolution (%)

52
463
791%
19,2
-96%
37,4
95%

Periodic income statement

No data available

2016
2017
2018
2020
2019
2021

A -

Total des produits d'exploitation

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Chiffre d'affaires

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Ventes de marchandises

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

B -

Total des charges d'exploitation

8 778 968
11 262 513
13 868 243
11 286 892
8 987 502
-

Charges externes (Total)

8 478 278
10 919 272
13 486 835
10 927 036
8 645 751
-

Achats effectués de marchandise

7 997 204
10 558 209
12 801 043
10 463 590
7 809 029
-

Variation de stock de marchandise

-44 595
-185 114
-24 336
-173 879
207 081
-

Services extérieurs

525 669
546 177
710 128
637 325
629 641
-

Impôts et taxes (Total)

37 162
41 723
39 784
39 217
36 867
-

Impôts et taxes

37 162
41 723
39 784
39 217
36 867
-

Charges de personnel (Total)

263 528
301 518
341 624
320 639
304 884
-

Salaires bruts (Salariés)

211 232
243 070
277 353
257 448
248 223
-

Charges sociales (Salariés)

52 296
58 448
64 271
63 191
56 661
-

C -

Résultat d'exploitation

114 675
292 601
228 332
324 034
90 135
-