Daumont

33114

SIREN

402254585

Main activity (4711D)

Supermarchés

VAT number

FR56402254585

SIRET

40225458500027

Effectifs

12

Surveiller l'entreprise

Soyez informé de tous les événements financiers de DAUMONT

220647€

Trésorerie disponible au 30/09/2021

Aucune donnée disponible

Variation de trésorerie

0M5M10M15M
2016

cash

486 618,00

income

8 893 643,00

outcome

8 778 968,00

Trésorerie en fin d’annee
Resultat Net
Produits d’exploitations
Charges d’exploitations

Daumont Vs Supermarchés

Gross margin (€)

Worst 25% of companies in the sector

22.01 %

73.6%
77,2%
81.2%

Payroll / Turnover (%)

Top 25% of companies in the sector

7.3 %

7.7%
9,37%
11.7%

Net income / turnover (%)

Top 25% of companies in the sector

4.37 %

0.2%
1,6%
2.9%

Change in turnover (%)

Top 50% of companies in the sector

2.86 %

-5.5%
1,11%
7.7%

Performance ratios

The results of Daumont in
compared to Daumont in
and to the average for companies of the sector in
2021
% Turnover 2021
2020
% Turnover 2020
2021
% Turnover 2021
A - Key operating figures
Turnover

Top 50%

Gross Margin (€)

Top 50%

Net Profit (€)

Top 25%

Variable Expenses

Worst 50%

Break Even

Top 50%

Payroll

Worst 50%

9,74M
100.0%
9,47M
100.0%
13,6M
100.0%
2,14M
22.0%
2,24M
23.0%
3,46M
25.0%
426K
4.0%
161K
1.0%
138K
1.0%
7,6M
78.0%
7,22M
76.0%
10,5M
76.0%
9,74M
100.0%
9,47M
100.0%
13,9M
102.0%
710K
7.0%
782K
8.0%
1,32M
9.0%
B - Available funds
Cash

Top 50%

Receivables

Top 25%

Debts

Worst 25%

221K
2.0%
176K
1.0%
458K
3.0%
1,05M
10.0%
585K
6.0%
615K
4.0%
2,31M
23.0%
2,3M
24.0%
1,3M
9.0%

Evaluation of our pocket CFO

Vous aimez cet outil ?
Partagez le à votre réseau !

Performance ratios

2016
2017
2018
2019
2020
2021
A - Key operating figures

Turnover

7,78M
10,1M
30%
10,6M
5%
10,2M
-5%
9,47M
-7%
9,74M
3%

Gross margin (€)

1,66M
2,07M
25%
2,19M
6%
2,13M
-2%
2,24M
5%
2,14M
-4%

Net profit (€)

86,6K
17,1K
-80%
229K
1236%
126K
-45%
161K
28%
426K
164%

Variable expenses

6,12M
8,07M
32%
8,46M
5%
8,02M
-5%
7,22M
-10%
7,6M
5%

Break even

7,78M
10,1M
30%
10,6M
5%
10,2M
-5%
9,47M
-7%
9,74M
3%

Payroll

606K
796K
31%
745K
-6%
773K
4%
782K
1%
710K
-9%
B - Turnover distribution

Material cost (%)

78,7
79,6
1%
79,5
0%
79
-1%
76,3
-3%
78
2%

Gross margin (%)

21,3
20,4
-4%
20,5
1%
21
2%
23,7
13%
22
-7%

Payroll / Turnover (%)

7,79
7,85
1%
7
-11%
7,61
9%
8,26
8%
7,3
-12%

Net income / turnover (%)

1,11
0,169
-85%
2,15
1173%
1,24
-42%
1,7
37%
4,37
157%
C - Available funds

Cash

129K
120K
-7%
143K
19%
111K
-22%
176K
58%
221K
25%

Receivables

644K
855K
33%
746K
-13%
750K
1%
585K
-22%
1,05M
80%

Debts

3,32M
3,21M
-3%
2,74M
-15%
2,6M
-5%
2,3M
-12%
2,31M
0%
D - Performance ratios

Change in turnover (%)

-2,91M
2,36M
181%
507K
-79%
-489K
-196%
-684K
-40%
271K
140%

Change in turnover (%)

-27,2
30,3
211%
5
-84%
-4,59
-192%
-6,74
-47%
2,86
143%

Cash evolution (%)

116
92,9
-20%
119
28%
77,7
-35%
158
104%
125
-21%

Periodic income statement

No data available

2016
2017
2018
2020
2019
2021

A -

Total des produits d'exploitation

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Chiffre d'affaires

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Ventes de marchandises

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

B -

Total des charges d'exploitation

8 778 968
11 262 513
13 868 243
11 286 892
8 987 502
-

Charges externes (Total)

8 478 278
10 919 272
13 486 835
10 927 036
8 645 751
-

Achats effectués de marchandise

7 997 204
10 558 209
12 801 043
10 463 590
7 809 029
-

Variation de stock de marchandise

-44 595
-185 114
-24 336
-173 879
207 081
-

Services extérieurs

525 669
546 177
710 128
637 325
629 641
-

Impôts et taxes (Total)

37 162
41 723
39 784
39 217
36 867
-

Impôts et taxes

37 162
41 723
39 784
39 217
36 867
-

Charges de personnel (Total)

263 528
301 518
341 624
320 639
304 884
-

Salaires bruts (Salariés)

211 232
243 070
277 353
257 448
248 223
-

Charges sociales (Salariés)

52 296
58 448
64 271
63 191
56 661
-

C -

Résultat d'exploitation

114 675
292 601
228 332
324 034
90 135
-