Circuit Court

85290 MORTAGNE-SUR-SEVRE

SIREN

529142135

Main activity (6420Z)

Activités des sociétés holding

VAT number

FR77529142135

SIRET

52914213500019

Effectifs

-

Surveiller l'entreprise

Soyez informé de tous les événements financiers de CIRCUIT-COURT

304811€

Trésorerie disponible au 31/12/2021

Aucune donnée disponible

Variation de trésorerie

0M5M10M15M
2016

cash

486 618,00

income

8 893 643,00

outcome

8 778 968,00

Trésorerie en fin d’annee
Resultat Net
Produits d’exploitations
Charges d’exploitations

Circuit Court Vs Activités des sociétés holding

Gross margin (€)

Top 25% of companies in the sector

99.31 %

0.1%
1,87%
30.1%

Payroll / Turnover (%)

Top 50% of companies in the sector

53.83 %

47.6%
71,9%
88.8%

Net income / turnover (%)

Worst 50% of companies in the sector

24.37 %

2.8%
32,2%
110.3%

Change in turnover (%)

Top 25% of companies in the sector

160.75 %

-5.3%
1,75%
20.1%

Performance ratios

The results of Circuit Court in
compared to Circuit Court in
and to the average for companies of the sector in
2021
% Turnover 2021
2020
% Turnover 2020
2021
% Turnover 2021
A - Key operating figures
Turnover

Top 25%

Gross Margin (€)

Top 25%

Net Profit (€)

Top 25%

Variable Expenses

Worst 50%

Break Even

Top 25%

Payroll

Worst 25%

248K
100.0%
95K
100.0%
8,1M
100.0%
246K
99.0%
13,1M
162.0%
60,4K
24.0%
282K
297.0%
1,51M
18.0%
1,71K
0.0%
10,3M
127.0%
248K
100.0%
25,3M
313.0%
133K
53.0%
78K
82.0%
1,1M
13.0%
B - Available funds
Cash

Top 25%

Receivables

Top 25%

Debts

Worst 25%

305K
123.0%
355K
374.0%
1,89M
23.0%
155K
62.0%
1,42K
1.0%
4,09M
50.0%
263K
106.0%
1,54K
1.0%
5,97M
73.0%

Evaluation of our pocket CFO

Vous aimez cet outil ?
Partagez le à votre réseau !

Performance ratios

2016
2017
2018
2019
2020
2021
A - Key operating figures

Turnover

11,1K
30,3K
174%
20,9K
-31%
65,2K
213%
95K
46%
248K
161%

Gross margin (€)

5,02K
12,5K
148%
11,9K
-5%
39,6K
234%
246K

Net profit (€)

1,04K
36,5K
3396%
11K
-70%
15,8K
43%
282K
1690%
60,4K
-79%

Variable expenses

6,06K
17,9K
195%
8,99K
-50%
25,5K
184%
1,71K

Break even

11,1K
30,3K
174%
20,9K
-31%
65,2K
213%
248K

Payroll

12,2K
28,3K
132%
34,7K
23%
78K
125%
133K
71%
B - Turnover distribution

Material cost (%)

54,7
58,9
8%
43,1
-27%
39,2
-9%
0,69

Gross margin (%)

45,3
41,1
-9%
56,9
38%
60,8
7%
99,3

Payroll / Turnover (%)

40,1
136
238%
53,2
-61%
82,2
54%
53,8
-34%

Net income / turnover (%)

9,41
120
1178%
52,8
-56%
24,2
-54%
297
1128%
24,4
-92%
C - Available funds

Cash

17,7K
47,3K
168%
41,9K
-11%
23,5K
-44%
355K
1412%
305K
-14%

Receivables

405
12K
2866%
40,4K
236%
58,3K
44%
1,42K
-98%
155K
10804%

Debts

1,41K
1,49K
6%
1,72K
15%
7,82K
354%
1,54K
-80%
263K
17032%
D - Performance ratios

Change in turnover (%)

10,8K
19,3K
78%
-9,49K
-149%
44,3K
567%
29,8K
-33%
153K
412%

Change in turnover (%)

3,92K
174
-96%
-31,3
-118%
213
780%
45,8
-78%
161
251%

Cash evolution (%)

203
268
32%
88,7
-67%
56
-37%
1,51K
2600%
85,9
-94%

Periodic income statement

No data available

2016
2017
2018
2020
2019
2021

A -

Total des produits d'exploitation

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Chiffre d'affaires

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Ventes de marchandises

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

B -

Total des charges d'exploitation

8 778 968
11 262 513
13 868 243
11 286 892
8 987 502
-

Charges externes (Total)

8 478 278
10 919 272
13 486 835
10 927 036
8 645 751
-

Achats effectués de marchandise

7 997 204
10 558 209
12 801 043
10 463 590
7 809 029
-

Variation de stock de marchandise

-44 595
-185 114
-24 336
-173 879
207 081
-

Services extérieurs

525 669
546 177
710 128
637 325
629 641
-

Impôts et taxes (Total)

37 162
41 723
39 784
39 217
36 867
-

Impôts et taxes

37 162
41 723
39 784
39 217
36 867
-

Charges de personnel (Total)

263 528
301 518
341 624
320 639
304 884
-

Salaires bruts (Salariés)

211 232
243 070
277 353
257 448
248 223
-

Charges sociales (Salariés)

52 296
58 448
64 271
63 191
56 661
-

C -

Résultat d'exploitation

114 675
292 601
228 332
324 034
90 135
-