Bordeaux Vineam Vignobles

33350 SAINT MAGNE DE CASTILLON

SIREN

799239314

Main activity (4634Z)

Commerce de gros (commerce interentreprises) de boissons

VAT number

FR77799239314

SIRET

79923931400039

Effectifs

-

Surveiller l'entreprise

Soyez informé de tous les événements financiers de BORDEAUX VINEAM VIGNOBLES

282322€

Trésorerie disponible au 31/12/2020

Aucune donnée disponible

Variation de trésorerie

0M5M10M15M
2016

cash

486 618,00

income

8 893 643,00

outcome

8 778 968,00

Trésorerie en fin d’annee
Resultat Net
Produits d’exploitations
Charges d’exploitations

Bordeaux Vineam Vignobles Vs Commerce de gros (commerce interentreprises) de boissons

Gross margin (€)

Worst 25% of companies in the sector

17.89 %

58.4%
68,8%
78.3%

Payroll / Turnover (%)

Top 25% of companies in the sector

3.46 %

5.6%
9,7%
15.3%

Net income / turnover (%)

Top 50% of companies in the sector

2.21 %

0.0%
2,02%
5.8%

Change in turnover (%)

Top 25% of companies in the sector

115.75 %

-7.9%
2,43%
13.1%

Performance ratios

The results of Bordeaux Vineam Vignobles in
compared to Bordeaux Vineam Vignobles in
and to the average for companies of the sector in
2019
% Turnover 2019
2018
% Turnover 2018
2020
% Turnover 2020
A - Key operating figures
Turnover

Top 25%

Gross Margin (€)

Top 25%

Net Profit (€)

Top 25%

Variable Expenses

Worst 25%

Break Even

Top 25%

Payroll

Worst 50%

2,68M
100.0%
13,4M
100.0%
480K
17.0%
4,4M
32.0%
59,2K
2.0%
-160K
126K
0.0%
2,2M
82.0%
9,49M
70.0%
2,68M
100.0%
14M
104.0%
92,7K
3.0%
25,6K
1,07M
7.0%
B - Available funds
Cash

Worst 50%

Receivables

Top 25%

Debts

Worst 25%

8,15K
0.0%
84,8K
669K
5.0%
2M
74.0%
2,61M
19.0%
1,22M
45.0%
3,25M
24.0%

Evaluation of our pocket CFO

Vous aimez cet outil ?
Partagez le à votre réseau !

Performance ratios

2015
2016
2017
2018
2019
2020
A - Key operating figures

Turnover

661K
2,57M
288%
2,41M
-6%
2,68M

Gross margin (€)

1,83K
312K
16981%
276K
-11%
480K

Operating result

-159K
-71,1K

Net profit (€)

-457K
-244K
47%
-221K
9%
-160K
27%
59,2K
137%
-67,7K
-214%

Total Operating Expenses

1,4M
2,99M

Variable expenses

659K
2,26M
242%
2,14M
-5%
2,2M

Break even

661K
2,57M
288%
2,41M
-6%
2,68M

Payroll

98,8K
94,2K
-5%
104K
10%
25,6K
-75%
92,7K
262%
17,4K
-81%
B - Turnover distribution

Material cost (%)

99,7
87,9
-12%
88,6
1%
82,1

Gross margin (%)

0,276
12,1
4298%
11,4
-6%
17,9

Payroll / Turnover (%)

14,9
3,67
-75%
4,3
17%
3,46

Net income / turnover (%)

-69,1
-9,48
86%
-9,15
4%
2,21
C - Available funds

Cash

353K
46,4K
-87%
97,3K
110%
84,8K
-13%
8,15K
-90%
282K
3365%

Receivables

1,07M
2,23M
108%
3,07M
38%
2M

Debts

451K
1,16M
157%
1,48M
28%
1,22M
D - Performance ratios

Change in turnover (%)

653K
1,91M
192%
-156K
-108%
1,44M

Change in turnover (%)

8,25K
288
-97%
-6,08
-102%
116

Cash evolution (%)

275
13,2
-95%
210
1493%
87,1
-58%
9,61
-89%
3,46K
35949%

Evolution of operating expenses

-1,24M
372K

Evolution of operating expenses (%)

-46,9
14,2

Periodic income statement

No data available

2016
2017
2018
2020
2019
2021

A -

Total des produits d'exploitation

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Chiffre d'affaires

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Ventes de marchandises

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

B -

Total des charges d'exploitation

8 778 968
11 262 513
13 868 243
11 286 892
8 987 502
-

Charges externes (Total)

8 478 278
10 919 272
13 486 835
10 927 036
8 645 751
-

Achats effectués de marchandise

7 997 204
10 558 209
12 801 043
10 463 590
7 809 029
-

Variation de stock de marchandise

-44 595
-185 114
-24 336
-173 879
207 081
-

Services extérieurs

525 669
546 177
710 128
637 325
629 641
-

Impôts et taxes (Total)

37 162
41 723
39 784
39 217
36 867
-

Impôts et taxes

37 162
41 723
39 784
39 217
36 867
-

Charges de personnel (Total)

263 528
301 518
341 624
320 639
304 884
-

Salaires bruts (Salariés)

211 232
243 070
277 353
257 448
248 223
-

Charges sociales (Salariés)

52 296
58 448
64 271
63 191
56 661
-

C -

Résultat d'exploitation

114 675
292 601
228 332
324 034
90 135
-