Aquitaine Cars Sarl

33230 SAINT-MEDARD-DE-GUIZIERES

SIREN

333345023

Main activity (4939A)

Transports routiers réguliers de voyageurs

VAT number

FR98333345023

SIRET

33334502300043

Effectifs

12

Surveiller l'entreprise

Soyez informé de tous les événements financiers de AQUITAINE CARS SARL

355093€

Trésorerie disponible au 31/12/2021

Aucune donnée disponible

Variation de trésorerie

0M5M10M15M
2016

cash

486 618,00

income

8 893 643,00

outcome

8 778 968,00

Trésorerie en fin d’annee
Resultat Net
Produits d’exploitations
Charges d’exploitations

Aquitaine Cars Sarl Vs Transports routiers réguliers de voyageurs

Gross margin (€)

Top 25% of companies in the sector

82.75 %

7.3%
11,9%
15.1%

Payroll / Turnover (%)

Top 25% of companies in the sector

33.76 %

34.9%
41,4%
48.9%

Net income / turnover (%)

Worst 25% of companies in the sector

-1.77 %

0.6%
3,54%
6.8%

Change in turnover (%)

Worst 25% of companies in the sector

-10.95 %

-3.5%
0,867%
6.1%

Performance ratios

The results of Aquitaine Cars Sarl in
compared to Aquitaine Cars Sarl in
and to the average for companies of the sector in
2017
% Turnover 2017
2016
% Turnover 2016
2021
% Turnover 2021
A - Key operating figures
Turnover

Top 50%

Gross Margin (€)

Top 50%

Net Profit (€)

Worst 25%

Variable Expenses

Worst 50%

Break Even

Top 50%

Payroll

Worst 50%

1,29M
100.0%
1,45M
100.0%
8,22M
100.0%
1,07M
82.0%
1,21M
83.0%
8,29M
101.0%
-22,8K
-1.0%
20K
1.0%
154K
1.0%
223K
17.0%
244K
16.0%
1,14M
13.0%
1,29M
100.0%
1,45M
100.0%
9,43M
115.0%
436K
33.0%
561K
38.0%
3,62M
44.0%
B - Available funds
Cash

Top 25%

Receivables

Top 50%

Debts

Worst 50%

262K
20.0%
336K
23.0%
4,29M
52.0%
163K
12.0%
149K
10.0%
4,85M
59.0%
197K
15.0%
241K
16.0%
1,59M
19.0%

Evaluation of our pocket CFO

Vous aimez cet outil ?
Partagez le à votre réseau !

Performance ratios

2016
2017
2018
2019
2020
2021
A - Key operating figures

Turnover

1,45M
1,29M
-11%

Gross margin (€)

1,21M
1,07M
-11%

Net profit (€)

20K
-22,8K
-214%
-19,1K
16%
-80,1K
-320%
22,2K
128%
-101K
-553%

Variable expenses

244K
223K
-9%

Break even

1,45M
1,29M
-11%

Payroll

561K
436K
-22%
B - Turnover distribution

Material cost (%)

16,8
17,3
3%

Gross margin (%)

83,2
82,7
-1%

Payroll / Turnover (%)

38,7
33,8
-13%

Net income / turnover (%)

1,38
-1,77
-228%
C - Available funds

Cash

336K
262K
-22%
249K
-5%
212K
-15%
677K
220%
355K
-48%

Receivables

149K
163K
9%
189K
16%
394K
108%
386K
-2%
363K
-6%

Debts

241K
197K
-18%
201K
2%
303K
51%
661K
118%
492K
-26%
D - Performance ratios

Change in turnover (%)

30,3K
-159K
-624%

Change in turnover (%)

2,14
-11
-613%

Cash evolution (%)

150
77,9
-48%
95
22%
85,1
-10%
320
276%
52,5
-84%

Periodic income statement

No data available

2016
2017
2018
2020
2019
2021

A -

Total des produits d'exploitation

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Chiffre d'affaires

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

Ventes de marchandises

8 893 643
11 555 114
14 096 575
11 610 926
9 077 637
-

B -

Total des charges d'exploitation

8 778 968
11 262 513
13 868 243
11 286 892
8 987 502
-

Charges externes (Total)

8 478 278
10 919 272
13 486 835
10 927 036
8 645 751
-

Achats effectués de marchandise

7 997 204
10 558 209
12 801 043
10 463 590
7 809 029
-

Variation de stock de marchandise

-44 595
-185 114
-24 336
-173 879
207 081
-

Services extérieurs

525 669
546 177
710 128
637 325
629 641
-

Impôts et taxes (Total)

37 162
41 723
39 784
39 217
36 867
-

Impôts et taxes

37 162
41 723
39 784
39 217
36 867
-

Charges de personnel (Total)

263 528
301 518
341 624
320 639
304 884
-

Salaires bruts (Salariés)

211 232
243 070
277 353
257 448
248 223
-

Charges sociales (Salariés)

52 296
58 448
64 271
63 191
56 661
-

C -

Résultat d'exploitation

114 675
292 601
228 332
324 034
90 135
-