Alain Bequet Sarl

87590 SAINT-JUST-LE-MARTEL

SIREN

499050763

Main activity (8130Z)

Services d'aménagement paysager

VAT number

FR78499050763

SIRET

49905076300014

Effectifs

NN

Surveiller l'entreprise

Soyez informé de tous les événements financiers de ALAIN BEQUET SARL

6989€

Trésorerie disponible au 31/12/2017

Cashflow

Cash at the end of the year
Net profit
Total Operating Income
Total Operating Expenses

Alain Bequet Sarl Vs Services d'aménagement paysager

Gross margin (€)

Top 25% of companies in the sector

99.24 %

7.1%
16,3%
27.1%

Payroll / Turnover (%)

Top 25% of companies in the sector

12.64 %

29.8%
40,1%
52.0%

Net income / turnover (%)

Top 25% of companies in the sector

29.08 %

0.7%
4,08%
9.2%

Change in turnover (%)

Top 25% of companies in the sector

30.76 %

-5.8%
6,7%
19.0%

Performance ratios

The results of Alain Bequet Sarl in
compared to Alain Bequet Sarl in
and to the average for companies of the sector in
2017
% Turnover 2017
2016
% Turnover 2016
2017
% Turnover 2017
A - Key operating figures
Turnover

Top 25%

Gross Margin (€)

Top 25%

Net Profit (€)

Top 25%

Variable Expenses

Top 25%

Break Even

Top 25%

Payroll

Worst 50%

28,5K
100.0%
21,8K
100.0%
1,24M
100.0%
28,3K
99.0%
21,6K
99.0%
1,07M
86.0%
8,29K
29.0%
-1,12K
-5.0%
29,8K
2.0%
216
0.0%
165
0.0%
280K
22.0%
28,5K
100.0%
21,8K
100.0%
1,35M
109.0%
3,6K
12.0%
3,91K
18.0%
277K
22.0%
B - Available funds
Cash

Top 25%

Receivables

Worst 25%

Debts

Top 50%

6,99K
24.0%
3,3K
15.0%
108K
8.0%
36
0.0%
17
0.0%
309K
25.0%
945
3.0%
3,9K
17.0%
232K
18.0%

Evaluation of our pocket CFO

Vous aimez cet outil ?
Partagez le à votre réseau !

Performance ratios

2016
2017
A - Key operating figures

Turnover

21,8K
28,5K
31%

Gross margin (€)

21,6K
28,3K
31%

Net profit (€)

-1,12K
8,29K
837%

Variable expenses

165
216
31%

Break even

21,8K
28,5K
31%

Payroll

3,91K
3,6K
-8%
B - Turnover distribution

Material cost (%)

0,757
0,758
0%

Gross margin (%)

99,2
99,2
0%

Payroll / Turnover (%)

18
12,6
-30%

Net income / turnover (%)

-5,16
29,1
664%
C - Available funds

Cash

3,3K
6,99K
112%

Receivables

17
36
112%

Debts

3,9K
945
-76%
D - Performance ratios

Change in turnover (%)

-8,4K
6,7K
180%

Change in turnover (%)

-27,8
30,8
211%

Cash evolution (%)

135
212
57%

Periodic income statement

2016
2017

A -

Total operating income

-
52

Turnover

-

Other operating income

-
52

B -

Total operating expenses

22 732
20 140

External costs (Total)

10 881
14 274

Purchasing of materials

165
216

External services

10 716
14 058

Taxes and duties (Total)

1 010
728

Taxes and duties

1 010
728

Personnel costs (Total)

3 913
3 601

Gross salaries (Employees)

432
212

Social security costs (Employees)

3 481
3 389

Depreciation and amortization

6 928
1 537

C -

Operating result

-22 732
-20 088

D -

Financial result

-180
-19

Financial expenses

180
19

E -

Current result

-22 912
-20 107

F -

Extraordinary result

100
-97

Extraordinary income

100
-

Extraordinary expenses

-
97

G -

Corporate tax

-

H -

Current excercise

-22 812
-20 204